Accepted Checkout:
Apple Pay
Google Pay
Stripe 256-Bit SSL
Get This Scenario Sent to Your Inbox
Dispatches a free 1-page printable PDF summary and your personal restore link for this exact baseline.
✓ Summary Dispatched!
We sent your 1-page PDF summary and scenario restore link to your inbox.
Deterministic Reference Matrix
2022 Honda Pilot Out-the-Door (OTD) Price & State Dealer Doc Fee Statutory Benchmark Table
Valuation & Fee Component
California (Capped $85 Doc)
Texas ($150 Doc Benchmark)
Florida (Uncapped $999 Doc)
Dealer Window Asking Sticker
$30,000
$30,000
$30,000
Wholesale Auction Acquisition Floor (84%)
$25,200
$25,200
$25,200
OEM 2.5% Holdback & Recon Pack
-$750 Holdback / $850 Recon
-$750 Holdback / $850 Recon
-$750 Holdback / $850 Recon
Target Walk-Away Vehicle Price
$28,632
$28,632
$28,632
State Dealer Documentation Fee
$85 (Statutory Cap)
$150 (State Standard)
$999 (Uncapped Dealer Fee)
Target All-In Out-the-Door (OTD) Offer
$29,529 OTD
$29,346 OTD
$30,162 OTD
Verified Methodology Q&A
Frequently Asked Questions: $30,000 Used Car Out-the-Door Price & Wholesale Margin Breakdown
What is a fair out-the-door (OTD) price for a 2022 Honda Pilot listed at $30,000?
A 2022 Honda Pilot listed at $30,000 typically includes $3,366 in negotiable gross dealer margin above the $25,200 wholesale acquisition floor. Your target pre-tax vehicle price is $28,632, resulting in an all-in Out-the-Door offer between $29,529 (in capped doc-fee states like California) and $30,162 (after offsetting uncapped dealer doc fees).
How do state dealer documentation fee caps impact my out-the-door counter-offer?
States like California ($85 cap) and New York ($175 cap) legally restrict dealer documentation fees, whereas uncapped states like Florida ($999 average) allow dealers to pack extra profit into the F&I contract. Always reduce your base vehicle offer dollar-for-dollar by any documentation fee exceeding $175.
How much wholesale margin and OEM holdback does a dealer have in a 2022 Honda Pilot?
Franchise dealers acquire trade-in and auction inventory near $25,200 (84% of retail sticker) and retain a 2.5% OEM holdback allowance ($750) plus floorplan credits, creating $3,366 of negotiation spread before hitting their hard cost floor.
Save $4,800 vs. Dealer 1st OTD Pencil ($3,366 Front-End Spread)
Dealer cost floor on this 2022 Honda Pilot is $26,634 ($25,739 MMR wholesale + $895 recon; burning $17.04/day on floorplan). Target $27,433 selling price ($29,626 all-in US Avg OTD check) and strike $1,495 in add-ons.
